UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 4, 2011
FleetCor Technologies, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-35004 | 72-1074903 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
| 655 Engineering Drive, Suite 300, Norcross, Georgia |
30092-2830 | |||
| (Address of principal executive offices) | (Zip Code) | |||
Registrant’s telephone number, including area code: (770) 449-0479
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On August 4, 2011, FleetCor Technologies, Inc. issued a press release announcing financial results for the three and six months ended June 30, 2011. A copy of the press release is attached as Exhibit 99.1, which is incorporated by reference in its entirety. The information in this item, including Exhibit 99.1, is being furnished, not filed. Accordingly, the information in this item will not be incorporated by reference into any registration statement filed by FleetCor Technologies, Inc. under the Securities Act of 1933, as amended, unless specifically identified as being incorporated into it by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. 99.1 FleetCor Technologies, Inc. press release dated August 4, 2011
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| FleetCor Technologies, Inc. | ||||
| August 4, 2011 | By: | /s/ Eric R. Dey | ||
| Eric R. Dey | ||||
| Chief Financial Officer | ||||
Exhibit Index
| Exhibit No. |
Description | |
| 99.1 | FleetCor Technologies, Inc. press release dated August 4, 2011 | |
Exhibit 99.1
FleetCor Reports Second Quarter 2011 Financial Results
Increases Full Year 2011 Guidance
NORCROSS, Ga., August 4, 2011 — FleetCor Technologies, Inc. (NYSE: FLT), a leading independent global provider of specialized payment products and services to businesses, commercial fleets, major oil companies, petroleum marketers and government fleets, today reported financial results for its second quarter ended June 30, 2011.
“We are very pleased with our second quarter results in which we reported adjusted revenue growth of 22.8% and adjusted net income growth of 37%,” said Ron Clarke, chairman, president and chief executive officer, FleetCor Technologies, Inc. “Our strategy continues to be growing the business through organic measures, signing new partnership agreements and pursuing acquisitions, particularly in emerging markets.”
Financial results for the second quarter of 2011:
GAAP Results
| • | Total revenues, net, in the second quarter of 2011 increased 20.4% to $134.2 million compared to $111.4 million in the second quarter of 2010 |
| • | Net income in the second quarter of 2011 increased 24% to $36.7 million, or $0.44 per diluted share, compared to $29.6 million, or $0.37 per diluted share in the second quarter of 2010 |
Non GAAP Results
| • | Adjusted revenues (revenues, net less merchant commissions) in the second quarter of 2011 increased 22.8% to $119.3 million compared to $97.2 million in the second quarter of 2010 |
| • | Adjusted net income in the second quarter of 2011 increased 37% to $47.8 million, or $0.57 per diluted share, compared to $34.9 million, or $0.42 per diluted share in the second quarter of 2010 on a pro forma basis (to reflect the impact of public company expenses, non-cash compensation expenses, loss on early extinguishment of debt, decrease in the effective tax rate during the second quarter of 2011, and fully diluted shares effective in the second quarter of 2011, as if these changes had occurred during the second quarter of 2010) |
Reconciliations of GAAP results to non GAAP results and pro forma adjustments are provided in Exhibit 1 attached. Additional supplemental data is provided in Exhibit 2 and segment information is provided in Exhibit 3.
2011 Outlook
“Given our strong performance in the first half of 2011, positive environmental factors, and our progress on our organic growth initiatives, we are raising our guidance for the year,” said Eric Dey, chief financial officer.
FleetCor Technologies, Inc. is raising its financial guidance for full year 2011 as follows:
| • | Revenues, net between $480 million and $490 million, up from our previous guidance range of $460 million to $480 million |
| • | Adjusted Net Income between $168 million and $173 million, up from our previous guidance range of $155 million to $165 million; and |
| • | Adjusted Net Income per diluted share between $2.00 and $2.05, up from our previous guidance range of $1.83 to $1.95 |
The Company’s full-year 2011 guidance includes the following:
| • | Approximately $2 million of incremental cash operating costs in 2011 for public Company costs that did not exist in 2010. |
| • | A 2.1% increase in our effective tax rate from 28.7% of pretax profit in 2010 to 30.8% of pretax profit in 2011. |
| • | An increase of 3.3 million diluted shares outstanding from 80.8 million shares in 2010 to 84.1 million shares in 2011. |
If these incremental costs and shares had been incurred in 2010, the Company’s full year 2010 adjusted net income would have been $138 million or $1.64 per diluted share.
The Company’s full year 2011 guidance is presented on a constant currency basis and assumes similar macroeconomic and business conditions exist in 2011 as did in 2010. This guidance does not reflect the impact of any future acquisitions or material new partnership agreements.
Conference Call
The Company will host a conference call to discuss second quarter 2011 financial results today at 5:00 pm ET. Hosting the call will be Ron Clarke, chief executive officer, and Eric Dey, chief financial officer. The conference call can be accessed live over the phone by dialing 877-941-2069, or for international callers 480-629-9713. A replay will be available one hour after the call and can be accessed by dialing 877-870-5176 or 858-384-5517 for international callers; the conference ID is 4459688. The replay will be available until Thursday, August 11, 2011. The call will be webcast live from the Company’s investor relations website at investor.fleetcor.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FleetCor’s beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology. Examples of forward-looking statements in this press release include statements relating to revenue and earnings guidance, economic outlook, assumptions underlying financial guidance, and management’s plans for 2011 and confidence in prospects for growth. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement, such as delays or failures associated with implementation; fuel price and spread volatility; changes in credit risk of customers and associated losses; the actions of regulators relating to payment cards; failure to maintain or renew key business relationships; failure to maintain competitive offerings; failure to maintain or renew sources of financing; failure to complete, or delays in completing, anticipated new partnership arrangements or acquisitions and the failure to successfully integrate or otherwise achieve anticipated benefits from such partnerships or acquired businesses; failure to successfully expand business internationally; the impact of foreign exchange rates on operations, revenue and income; the effects of general economic conditions on fueling patterns and the commercial activity of fleets, as well as the other risks and uncertainties identified under the caption “Risk Factors” in FleetCor’s Annual Report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission on March 25, 2011. FleetCor believes these forward-looking statements are reasonable; however, forward-looking statements are not a guarantee of performance, and undue reliance should not be placed on such statements. The forward-looking statements included in this press release are made only as of the date hereof, and FleetCor does not undertake, and specifically disclaims, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments.
About Non GAAP Financial Measures
Adjusted revenues are calculated as revenues less merchant commissions. Adjusted net income is calculated as net income, adjusted to eliminate (a) stock-based compensation expense related to share-based compensation awards, (b) amortization of deferred financing costs and intangible assets, (c) amortization of the premium recognized on the purchase of receivables and, (d) loss on the early extinguishment of debt. The company uses adjusted revenues as a basis to evaluate the company’s revenues net of the commissions that are paid to merchants to participate in our card programs. The commissions paid to merchants can vary when market spreads fluctuate in much the same way as revenues are impacted when market spreads fluctuate. The company believes this is a more effective way to evaluate the company’s revenue performance. We prepare adjusted net income to eliminate the effect of items that we do not consider indicative of our core operating performance. Adjusted revenues and adjusted net income are supplemental measures of operating performance that do not represent and should not be considered as an alternative to revenues, net, net income or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP, and our calculation thereof may not be comparable to that reported by other companies. We believe it is useful to exclude stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expenses can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. We also exclude loss on the early extinguishment of debt from adjusted net income as this expense is non-cash and is one-time in nature and does not reflect the ongoing operations of the business.
Management uses adjusted revenues and adjusted net income:
| • | as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis; |
| • | for planning purposes, including the preparation of our internal annual operating budget; |
| • | to allocate resources to enhance the financial performance of our business; and |
| • | to evaluate the performance and effectiveness of our operational strategies. |
We believe adjusted revenues and adjusted net income are used by investors as supplemental measures to evaluate the overall operating performance of companies in our industry. By providing these non GAAP financial measures, together with reconciliations, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.
About FleetCor
FleetCor, The Global Fleet Card Company, is a leading independent global provider of specialized payment products and services to businesses, commercial fleets, major oil companies, petroleum marketers and government entities. FleetCor’s payment programs enable businesses to better manage and control employee spending and provide card-accepting merchants with a high volume customer base that can increase their sales and customer loyalty. FleetCor serves commercial accounts in 18 countries in North America, Europe, Africa and Asia. For more information, please visit www.fleetcor.com.
Contact:
Investor Relations
investor@fleetcor.com
770-729-2017
FleetCor Technologies, Inc. and subsidiaries
GAAP Consolidated Statements of Income
(In thousands, except share and per share amounts)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Revenues, net |
$ | 134,213 | $ | 111,437 | $ | 245,218 | $ | 215,639 | ||||||||
| Expenses: |
||||||||||||||||
| Merchant commissions |
14,881 | 14,249 | 23,158 | 25,838 | ||||||||||||
| Processing |
19,775 | 17,323 | 37,707 | 34,844 | ||||||||||||
| Selling |
9,003 | 7,668 | 16,790 | 14,517 | ||||||||||||
| General and administrative |
22,074 | 13,381 | 39,989 | 26,470 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 68,480 | 58,816 | 127,574 | 113,970 | |||||||||||||
| Depreciation and amortization |
8,588 | 8,259 | 17,195 | 16,313 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income |
59,892 | 50,557 | 110,379 | 97,657 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Other (income) loss, net |
(56 | ) | (115 | ) | (90 | ) | (71 | ) | ||||||||
| Interest expense, net |
3,451 | 5,531 | 6,814 | 10,795 | ||||||||||||
| Loss on extinguishment of debt |
2,669 | — | 2,669 | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other expense |
6,064 | 5,416 | 9,393 | 10,724 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before income taxes |
53,828 | 45,141 | 100,986 | 86,933 | ||||||||||||
| Provision for income taxes |
17,113 | 15,501 | 31,937 | 29,949 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
36,715 | 29,640 | 69,049 | 56,984 | ||||||||||||
| Calculation of income attributable to common shareholders: |
||||||||||||||||
| Convertible preferred stock accrued dividends |
— | (4,416 | ) | — | (8,836 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income attributable to common shareholders for basic earnings per share |
$ | 36,715 | $ | 25,224 | $ | 69,049 | $ | 48,148 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic earnings per share |
$ | 0.46 | $ | 0.74 | $ | 0.86 | $ | 1.42 | ||||||||
| Diluted earnings per share |
$ | 0.44 | $ | 0.37 | $ | 0.83 | $ | 0.71 | ||||||||
| Weighted average shares outstanding: |
||||||||||||||||
| Basic shares |
80,151 | 33,988 | 80,044 | 33,999 | ||||||||||||
| Diluted shares |
83,548 | 80,701 | 83,464 | 80,595 | ||||||||||||
FleetCor Technologies, Inc. and subsidiaries
Consolidated Balance Sheets
(In thousands, except share and par value amounts)
| June 30, 2011 |
December 31, 2010 | |||||||
| (Unaudited) | ||||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 101,200 | $ | 114,804 | ||||
| Restricted cash |
63,008 | 62,341 | ||||||
| Accounts receivable (less allowance for doubtful accounts of $16,345 and $14,256, respectively) |
387,800 | 260,163 | ||||||
| Securitized accounts receivable - restricted for securitization investors |
162,000 | 144,000 | ||||||
| Prepaid expenses and other current assets |
36,850 | 33,191 | ||||||
| Deferred income taxes |
4,414 | 4,484 | ||||||
|
|
|
|
|
|||||
| Total current assets |
755,272 | 618,983 | ||||||
|
|
|
|
|
|||||
| Property and equipment |
90,770 | 83,013 | ||||||
| Less accumulated depreciation and amortization |
(62,971 | ) | (56,195 | ) | ||||
|
|
|
|
|
|||||
| Net property and equipment |
27,799 | 26,818 | ||||||
| Goodwill |
602,802 | 601,666 | ||||||
| Other intangibles, net |
185,593 | 193,861 | ||||||
| Other assets |
47,443 | 42,790 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 1,618,909 | $ | 1,484,118 | ||||
|
|
|
|
|
|||||
| Liabilities and Stockholders’ Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 234,873 | $ | 177,644 | ||||
| Accrued expenses |
51,641 | 49,176 | ||||||
| Customer deposits |
78,231 | 78,685 | ||||||
| Securitization facility |
162,000 | 144,000 | ||||||
| Current portion of notes payable and other obligations |
15,243 | 11,617 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
541,988 | 461,122 | ||||||
|
|
|
|
|
|||||
| Notes payable and other obligations, less current portion |
285,291 | 313,796 | ||||||
| Deferred income taxes |
78,600 | 83,255 | ||||||
|
|
|
|
|
|||||
| Total noncurrent liabilities |
363,891 | 397,051 | ||||||
|
|
|
|
|
|||||
| Commitments and contingencies |
||||||||
| Stockholders’ equity: |
||||||||
| Common stock, $0.001 par value; 475,000,000 shares authorized, 112,132,551 shares issued and 80,250,881 shares outstanding at June 30, 2011; and 475,000,000 shares authorized, 111,522,354 shares issued and 79,655,213 shares outstanding at December 31, 2010 |
112 | 112 | ||||||
| Additional paid-in capital |
436,130 | 421,991 | ||||||
| Retained earnings |
456,212 | 387,163 | ||||||
| Accumulated other comprehensive loss |
(3,761 | ) | (8,101 | ) | ||||
| Less treasury stock, 31,881,670 shares at March 31, 2011 and 31,867,141 shares at December 31, 2010 |
(175,663 | ) | (175,220 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
713,030 | 625,945 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 1,618,909 | $ | 1,484,118 | ||||
|
|
|
|
|
|||||
FleetCor Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
(In Thousands)
(Unaudited)
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| Operating activities |
||||||||
| Net income |
$ | 69,049 | $ | 56,984 | ||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
||||||||
| Depreciation |
5,531 | 5,324 | ||||||
| Stock-based compensation |
11,983 | 1,738 | ||||||
| Provision for losses on accounts receivable |
8,771 | 10,344 | ||||||
| Amortization of deferred financing costs |
843 | 944 | ||||||
| Amortization of intangible assets |
9,187 | 8,414 | ||||||
| Amortization of premium on receivables |
1,634 | 1,632 | ||||||
| Deferred income taxes |
(765 | ) | 211 | |||||
| Loss on extinguishment of debt |
2,669 | — | ||||||
| Changes in operating assets and liabilities (net of acquisitions): |
||||||||
| Restricted cash |
(667 | ) | 10,443 | |||||
| Accounts receivable |
(154,408 | ) | (64,712 | ) | ||||
| Prepaid expenses and other current assets |
(4,608 | ) | (9,908 | ) | ||||
| Other assets |
(1,114 | ) | 1,825 | |||||
| Excess tax benefits related to stock-based compensation |
(1,821 | ) | — | |||||
| Accounts payable, accrued expenses and customer deposits |
56,170 | 29,239 | ||||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
2,454 | 52,478 | ||||||
|
|
|
|
|
|||||
| Investing activities |
||||||||
| Acquisitions, net of cash acquired |
(785 | ) | (6,836 | ) | ||||
| Purchases of property and equipment |
(5,916 | ) | (4,977 | ) | ||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(6,701 | ) | (11,813 | ) | ||||
|
|
|
|
|
|||||
| Financing activities |
||||||||
| Net payments for initial public offering |
(179 | ) | — | |||||
| Excess tax benefits related to stock-based compensation |
1,821 | — | ||||||
| Borrowings (payments) on securitization facility, net |
18,000 | (26,000 | ) | |||||
| Deferred financing costs paid |
(7,736 | ) | (1,067 | ) | ||||
| Proceeds from issuance of common stock |
855 | 454 | ||||||
| Principal payments on notes payable |
(331,465 | ) | (16,835 | ) | ||||
| Borrowings from notes payable |
300,000 | — | ||||||
| Principal payments on other obligations |
— | (13 | ) | |||||
|
|
|
|
|
|||||
| Net cash used in financing activities |
(18,704 | ) | (43,461 | ) | ||||
|
|
|
|
|
|||||
| Effect of foreign currency exchange rates on cash |
9,347 | (9,776 | ) | |||||
|
|
|
|
|
|||||
| Net increase in cash and cash equivalents |
(13,604 | ) | (12,572 | ) | ||||
| Cash and cash equivalents, beginning of period |
114,804 | 84,701 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents, end of period |
$ | 101,200 | $ | 72,129 | ||||
|
|
|
|
|
|||||
| Supplemental cash flow information |
||||||||
| Cash paid for interest |
$ | 4,335 | $ | 11,236 | ||||
|
|
|
|
|
|||||
| Cash paid for income taxes |
$ | 20,284 | $ | 24,922 | ||||
|
|
|
|
|
|||||
| Adoption of new accounting guidance related to asset securitization facility |
— | $ | 218,000 | |||||
|
|
|
|
|
|||||
Exhibit 1
RECONCILIATION OF NON-GAAP MEASURES AND PRO FORMA INFORMATION
(In thousands, except shares and per share amounts)
(Unaudited)
The following table reconciles revenues, net to adjusted revenues:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Revenues, net |
$ | 134,213 | $ | 111,437 | $ | 245,218 | $ | 215,639 | ||||||||
| Merchant commissions |
14,881 | 14,249 | 23,158 | 25,838 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total adjusted revenues |
$ | 119,332 | $ | 97,188 | $ | 222,060 | $ | 189,801 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The following table reconciles net income to adjusted net income and adjusted net income per diluted share:
| Three Months Ended June 30, | Six Months Ended June 30, | Year Ended | ||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2010 | ||||||||||||||||
| Net income |
$ | 36,715 | $ | 29,640 | $ | 69,049 | $ | 56,984 | $ | 107,896 | ||||||||||
| Stock based compensation |
7,842 | 885 | 12,092 | 1,738 | 27,546 | |||||||||||||||
| Amortization of intangible assets |
4,587 | 4,226 | 9,187 | 8,414 | 17,203 | |||||||||||||||
| Amortization of premium on receivables |
818 | 816 | 1,634 | 1,632 | 3,263 | |||||||||||||||
| Amortization of deferred financing costs |
377 | 517 | 843 | 944 | 2,016 | |||||||||||||||
| Loss on extinguishment of debt |
2,669 | — | 2,669 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total pre-tax adjustments |
16,293 | 6,444 | 26,425 | 12,728 | 50,028 | |||||||||||||||
| Income tax impact of pre-tax adjustments at the effective tax rate |
(5,180 | ) | (2,212 | ) | (8,357 | ) | (4,385 | ) | (14,340 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Adjusted net income |
$ | 47,828 | $ | 33,872 | $ | 87,117 | $ | 65,327 | $ | 143,584 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Adjusted net income per diluted share |
$ | 0.57 | $ | 0.42 | $ | 1.04 | $ | 0.81 | $ | 1.78 | ||||||||||
| Diluted shares |
83,548 | 80,701 | 83,464 | 80,595 | 80,751 | |||||||||||||||
For the periods presented below, the following table reconciles 2010 actual results to 2010 pro forma results, which reflects the impact of stock-based compensation expense related to share-based compensation awards, public company expenses and a decrease in the effective tax rate, effective during 2011, as if these changes had occurred in 2010:
| Three Months Ended June 30, 2010 |
QTD Q2
2011 Changes1 |
Pro forma QTD June 30, 2010 |
Six Months Ended June 30, 2010 |
YTD Q2
2011 Changes1 |
Pro forma YTD June 30, 2010 |
Year Ended 2010 |
2011 Changes2 |
Pro forma 2010 |
||||||||||||||||||||||||||||
| Income before income taxes |
$ | 45,141 | $ | (10,031 | ) | $ | 35,110 | $ | 86,933 | $ | (13,776 | ) | $ | 73,157 | $ | 151,280 | $ | (22,604 | ) | $ | 128,676 | |||||||||||||||
| Provision for income taxes |
15,501 | (4,340 | ) | 11,161 | 29,949 | (6,813 | ) | 23,136 | 43,384 | (3,752 | ) | 39,632 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Net income |
29,640 | (5,691 | ) | 23,949 | 56,984 | (6,963 | ) | 50,021 | 107,896 | (18,852 | ) | 89,044 | ||||||||||||||||||||||||
| Stock based compensation |
885 | 6,957 | 7,842 | 1,738 | 10,354 | 12,092 | 27,546 | 17,935 | 45,481 | |||||||||||||||||||||||||||
| Amortization of intangible assets |
4,226 | — | 4,226 | 8,414 | — | 8,414 | 17,203 | — | 17,203 | |||||||||||||||||||||||||||
| Amortization of premium on receivables |
816 | — | 816 | 1,632 | — | 1,632 | 3,263 | — | 3,263 | |||||||||||||||||||||||||||
| Amortization of deferred financing costs |
517 | — | 517 | 944 | — | 944 | 2,016 | — | 2,016 | |||||||||||||||||||||||||||
| Loss on extinguishment of debt |
— | 2,669 | 2,669 | — | 2,669 | 2,669 | — | 2,669 | 2,669 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total pre-tax adjustments |
6,444 | 9,626 | 16,070 | 12,728 | 13,023 | 25,751 | 50,028 | 20,604 | 70,632 | |||||||||||||||||||||||||||
| Income tax impact of pre-tax adjustments at the effective tax rate |
(2,212 | ) | (2,896 | ) | (5,109 | ) | (4,385 | ) | (3,759 | ) | (8,144 | ) | (14,340 | ) | (7,415 | ) | (21,755 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Adjusted net income |
$ | 33,872 | $ | 1,038 | $ | 34,910 | $ | 65,327 | $ | 2,301 | $ | 67,628 | $ | 143,584 | $ | (5,663 | ) | $ | 137,921 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Adjusted net income per diluted share |
$ | 0.42 | $ | 0.42 | $ | 0.81 | $ | 0.81 | $ | 1.78 | $ | 1.64 | ||||||||||||||||||||||||
| Diluted shares |
80,701 | 83,548 | 80,595 | 83,464 | 80,751 | 84,100 | ||||||||||||||||||||||||||||||
Exhibit 1
RECONCILIATION OF NON-GAAP MEASURES AND PRO FORMA INFORMATION
(In thousands, except shares and per share amounts)
(Unaudited)
| 1 | Q2 QTD June 30, 2011 changes include approximately $0.4 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $7.0 million of non-cash compensation expenses associated with our stock plan, and a 2.6% decrease in our effective tax rate from 34.3% for the QTD ended June 30, 2010 to 31.8% for the QTD ended June 30, 2011. Additionally, QTD June 30, 2011 reflects an increase of 2.9 million diluted shares outstanding, from 80.7 million for the QTD June 30, 2010 to 83.5 million for the QTD June 30, 2011. |
Q2 YTD June 30, 2011 changes include approximately $0.8 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $10.3 million of non-cash compensation expenses associated with our stock plan, and a 2.9% decrease in our effective tax rate from 34.5% for the YTD ended June 30, 2010 to 31.6% for the YTD ended June 30, 2011. Additionally, YTD June 30, 2011 reflects an increase of 2.9 million diluted shares outstanding, from 80.6 million for the YTD June 30, 2010 to 83.5 million for the YTD June 30, 2011.
| 2 | 2011 changes include approximately $2.0 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $17.9 million of non-cash compensation expenses associated with our stock plan, and a 2.1% increase in our effective tax rate from 28.7% in 2010 to 30.8% in 2011. Additionally, 2011 reflects an increase of 3.3 million diluted shares outstanding, from 80.8 million at in 2010 to 84.1 million in 2011. |
Exhibit 2
Transaction Volume, Revenues and Adjusted Revenue, Per Transaction and by Segment
(In thousands except revenues, net per transaction and adjusted revenues per transaction)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | % Change | 2011 | 2010 | Change | % Change | |||||||||||||||||||||||||
| NORTH AMERICA |
||||||||||||||||||||||||||||||||
| - Transactions |
38,625 | 38,027 | 598 | 1.6 | % | 74,782 | 72,953 | 1,829 | 2.5 | % | ||||||||||||||||||||||
| - Revenues, net per transaction |
$ | 2.40 | $ | 2.00 | $ | 0.40 | 20.0 | % | $ | 2.20 | $ | 1.98 | $ | 0.22 | 11.1 | % | ||||||||||||||||
| - Revenues, net |
$ | 92,865 | $ | 76,072 | $ | 16,793 | 22.1 | % | $ | 164,449 | $ | 144,663 | $ | 19,786 | 13.7 | % | ||||||||||||||||
| INTERNATIONAL1 |
||||||||||||||||||||||||||||||||
| - Transactions |
11,703 | 10,944 | 759 | 6.9 | % | 23,001 | 21,677 | 1,324 | 6.1 | % | ||||||||||||||||||||||
| - Revenues, net per transaction |
$ | 3.53 | $ | 3.21 | $ | 0.32 | 10.0 | % | $ | 3.51 | $ | 3.25 | $ | 0.26 | 8.0 | % | ||||||||||||||||
| - Revenues, net |
$ | 41,348 | $ | 35,098 | $ | 6,250 | 17.8 | % | $ | 80,769 | $ | 70,395 | $ | 10,374 | 14.7 | % | ||||||||||||||||
| FLEETCOR CONSOLIDATED REVENUES1 |
||||||||||||||||||||||||||||||||
| - Transactions |
50,328 | 48,971 | 1,357 | 2.8 | % | 97,783 | 94,630 | 3,153 | 3.3 | % | ||||||||||||||||||||||
| - Revenues, net per transaction |
$ | 2.67 | $ | 2.27 | $ | 0.40 | 17.6 | % | $ | 2.51 | $ | 2.27 | $ | 0.24 | 10.6 | % | ||||||||||||||||
| - Revenues, net |
$ | 134,213 | $ | 111,170 | $ | 23,043 | 20.7 | % | $ | 245,218 | $ | 215,058 | $ | 30,160 | 14.0 | % | ||||||||||||||||
| FLEETCOR CONSOLIDATED ADJUSTED REVENUES1,2 |
||||||||||||||||||||||||||||||||
| - Transactions |
50,328 | 48,971 | 1,357 | 2.8 | % | 97,783 | 94,630 | 3,153 | 3.3 | % | ||||||||||||||||||||||
| - Adjusted Revenues per transaction |
$ | 2.37 | $ | 1.98 | $ | 0.39 | 19.7 | % | $ | 2.27 | $ | 2.00 | $ | 0.27 | 13.5 | % | ||||||||||||||||
| - Adjusted Revenues |
$ | 119,332 | $ | 96,921 | $ | 22,411 | 23.1 | % | $ | 222,060 | $ | 189,220 | $ | 32,840 | 17.4 | % | ||||||||||||||||
| 1 | Calculation of revenue per transaction for our International segment and on a consolidated basis for the three and six months ended June 30, 2010 excludes the impact of a non-renewed partner contract in Europe, inherited from an acquisition, which we chose not to renew. This non-renewed contract contributed approximately 1.6 million transactions and $0.3 million in revenues, net to our International segment in the three months ended June 30, 2010; and approximately 3.3 million transactions and $0.6 million in revenues, net to our International segment in the six months ended June 30, 2010. This contract had a high number of transactions and very little revenue and had a $0.40 and $0.41 negative impact on our International segment revenue per transaction in the three and six months ended June 30, 2010, respectively. We believe that excluding the impact of this contract is a more effective measure for evaluating the Company’s revenue performance of its continuing business. Revenues, net, excluding the impact of a non-renewed partner contract in Europe for our International segment and on a consolidated basis are supplemental non-GAAP financial measures of performance. |
| 2 | Adjusted revenues is a non-gaap financial measure defined as revenues, net less merchant commissions. The Company believes this measure is a more effective way to evaluate the Company’s revenue performance. Refer to Exhibit 1 for a reconciliation of revenues, net to adjusted revenues. |
Exhibit 3
GAAP Segment Results
(In thousands)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Revenues, net: |
||||||||||||||||
| North America |
$ | 92,865 | $ | 76,072 | $ | 164,449 | $ | 144,663 | ||||||||
| International |
41,348 | 35,365 | 80,769 | 70,976 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 134,213 | $ | 111,437 | $ | 245,218 | $ | 215,639 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income: |
||||||||||||||||
| North America |
$ | 40,471 | $ | 32,960 | $ | 71,990 | $ | 64,103 | ||||||||
| International |
19,421 | 17,597 | 38,389 | 33,554 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 59,892 | $ | 50,557 | $ | 110,379 | $ | 97,657 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Depreciation and amortization: |
||||||||||||||||
| North America |
$ | 4,889 | $ | 4,980 | $ | 9,831 | $ | 9,730 | ||||||||
| International |
3,699 | 3,279 | 7,364 | 6,583 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 8,588 | $ | 8,259 | $ | 17,195 | $ | 16,313 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Capital expenditures: |
||||||||||||||||
| North America |
$ | 1,347 | $ | 2,156 | $ | 2,834 | $ | 3,650 | ||||||||
| International |
1,975 | 677 | 3,082 | 1,327 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 3,322 | $ | 2,833 | $ | 5,916 | $ | 4,977 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||